Schedule of Income Tax Expense U.S. Statutory Federal Income Tax Rate |
Income tax expense
differs from “expected” tax expense (computed by applying the applicable U.S. statutory Federal income tax rate to
earnings before income taxes) as follows:
|
|
2017 |
|
|
2016 |
|
|
|
|
|
|
|
|
Federal income tax at statutory rates |
|
$ |
(651,000 |
) |
|
$ |
(479,000 |
) |
State income taxes (net of federal income tax benefit) |
|
|
(36,000 |
) |
|
|
81,000 |
|
Impact of change in state rate |
|
|
(17,000 |
) |
|
|
(69,000 |
) |
State NOL adjustment |
|
|
121,000 |
|
|
|
(46,000 |
) |
Other |
|
|
(12,000 |
) |
|
|
— |
|
Total income tax expense (benefit) before provision for valuation allowance |
|
|
(595,000 |
) |
|
|
(513,000 |
) |
Changes in valuation allowance |
|
|
595,000 |
|
|
|
326,000 |
|
Total income tax expense (income) |
|
$ |
— |
|
|
$ |
(187,000 |
) |
|
Schedule of Deferred Tax Assets and Deferred Tax Liabilities |
The tax effect of
temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities are presented
below:
|
|
2017 |
|
|
2016 |
|
Deferred tax assets: |
|
|
|
|
|
|
|
|
Compensated absences and severance, principally due to accruals for financial reporting purposes |
|
$ |
— |
|
|
$ |
3,000 |
|
Stock-based compensation expense |
|
|
1,617,000 |
|
|
|
1,438,000 |
|
Accounts receivable, principally due to allowance for doubtful accounts and sales returns |
|
|
18,000 |
|
|
|
36,000 |
|
Property and equipment, principally due to differences in depreciation |
|
|
181,000 |
|
|
|
208,000 |
|
Intangible assets |
|
|
(39,000 |
) |
|
|
3,000 |
|
Inventories |
|
|
57,000 |
|
|
|
104,000 |
|
Net operating losses |
|
|
11,273,000 |
|
|
|
10,691,000 |
|
Alternative minimum tax |
|
|
438,000 |
|
|
|
438,000 |
|
Capitalized R & D cost |
|
|
98,000 |
|
|
|
116,000 |
|
Other |
|
|
2,000 |
|
|
|
13,000 |
|
Net deferred tax assets |
|
|
13,645,000 |
|
|
|
13,050,000 |
|
|
|
|
|
|
|
|
|
|
Valuation allowance |
|
|
(13,645,000 |
) |
|
|
(13,050,000 |
) |
|
|
|
|
|
|
|
|
|
Net deferred tax assets |
|
$ |
— |
|
|
$ |
— |
|
|