SCHEDULE OF NET DEFERRED TAX ASSET AND LIABILITIES |
The
deferred tax assets and deferred tax liabilities are summarized as follows:
SCHEDULE OF NET DEFERRED TAX ASSET AND LIABILITIES
|
|
|
1 |
|
|
|
2 |
|
Deferred tax assets: |
|
April 30, 2022 |
|
|
April 30, 2021 |
|
Net operating loss carryover |
|
$ |
9,970,000 |
|
|
$ |
6,793,000 |
|
Stock-based compensation |
|
|
2,234,000 |
|
|
|
2,776,000 |
|
Capitalized exploration costs |
|
|
— |
|
|
|
431,000 |
|
Accrued remediation costs |
|
|
11,000 |
|
|
|
7,000 |
|
Alternative minimum tax credit carryover |
|
|
— |
|
|
|
— |
|
Subtotal |
|
|
12,215,000 |
|
|
|
10,007,000 |
|
Less: valuation allowance |
|
|
(10,063,000 |
) |
|
|
(7,855,000 |
) |
Total deferred tax asset |
|
$ |
2,152,000 |
|
|
$ |
2,152,000 |
|
Deferred tax liabilities: |
|
April 30, 2022 |
|
|
April 30, 2021 |
|
Acquired mineral rights in excess of tax basis in a tax-free merger |
|
$ |
(2,152,000 |
) |
|
$ |
(2,152,000 |
) |
Total deferred tax liabilities |
|
|
(2,152,000 |
) |
|
|
(2,152,000 |
) |
Net deferred tax asset (liabilities) |
|
$ |
— |
|
|
$ |
— |
|
|
SCHEDULE OF EFFECTIVE TAX RATE |
The
differences between the provision (benefit) for federal income taxes and federal income taxes computed using the U.S. statutory tax rate
of 21% were as follows:
SCHEDULE OF EFFECTIVE TAX RATE
|
|
Year Ended April 30, |
|
|
|
2022 |
|
|
|
|
|
2021 |
|
|
|
|
Federal income tax provision (benefit) based on statutory rate |
|
$ |
(2,925,000 |
) |
|
|
21.0 |
% |
|
$ |
(2,601,000 |
) |
|
|
21.0 |
% |
State income tax provision (benefit), net of federal taxes |
|
|
— |
|
|
|
— |
% |
|
|
— |
|
|
|
— |
% |
Change in effective state tax rate |
|
|
— |
|
|
|
— |
% |
|
|
— |
|
|
|
— |
% |
Change in prior year estimate |
|
|
717,000 |
|
|
|
(5.1 |
)% |
|
|
43,000 |
|
|
|
(0.3 |
)% |
Increase (decrease) in valuation allowance |
|
|
2,208,000 |
|
|
|
(15.9 |
)% |
|
|
2,558,000 |
|
|
|
(20.7 |
)% |
Total tax provision (benefit) on income (loss) |
|
$ |
— |
|
|
|
— |
% |
|
$ |
— |
|
|
|
— |
% |
|