Annual report pursuant to Section 13 and 15(d)

Consolidated Statements of Cash Flows

v3.7.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Apr. 30, 2017
Apr. 30, 2016
Cash flows from operating activities:    
Net loss $ (1,915) $ (1,221)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 87 131
Bad debt expense 11 166
Stock-based compensation expense 476 746
Amortization of deferred gain in sale leaseback (72) (72)
Gain on debt extinguishment (22)
Changes in assets and liabilities    
Decrease (increase) in accounts receivable 919 (741)
Decrease in inventories 391 753
Increase in other current assets (319) (54)
Decrease (increase) in other assets (4) 19
Increase (decrease) in accounts payable 266 (71)
Decrease in accrued liabilities (58) (123)
Net cash used in operating activities (218) (489)
Cash flows from investing activities:    
Additions to property and equipment (21)
Net cash used in investing activities (21)
Cash flows from financing activities:    
Net repayments under revolving credit line (436) (333)
Repayment of convertible notes (28)
Proceeds from note payable 250
Proceeds from sales of preferred shares 503 100
Proceeds from sale of common stock 500
Net cash provided by financing activities 317 239
Net increase (decrease) in cash 99 (271)
Cash at beginning of the year 56 327
Cash at end of the year 155 56
Cash paid in the period for :    
Interest 136 199
Taxes 3
Supplemental disclosures of cash flow information:    
Non-cash preferred stock dividends 544 122
Issuance of common stock for accrued dividend on Series A preferred stock 233
Issuance of preferred B preferred stock for extinguishment of convertible 600
Exchange common warrant for series B preferred stock 807
Exchange of series A preferred stock for series B preferred stock 1,572
Exchange of B preferred stock for accrued interest 72
Conversion of series B preferred stock into common stock 4,045 50
Conversion of series A preferred stock into common stock 365
Conversion of series D preferred stock into common stock $ 503