Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.23.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Oct. 31, 2023
Jul. 31, 2023
Oct. 31, 2022
Jul. 31, 2022
Oct. 31, 2023
Oct. 31, 2022
Apr. 30, 2023
CASH FLOWS FROM OPERATING ACTIVITIES:              
Net loss $ (258,430) $ (2,894,683) $ (1,896,572) $ (1,945,358) $ (3,153,113) $ (3,841,930)  
Adjustments to reconcile net loss to net cash used in operating activities:              
Depreciation 8,236   8,645   16,473 20,225  
Accretion 7,186   6,533   13,930 12,807 $ 25,568
Amortization of right-of-use asset         27,776 25,702  
Stock based compensation         501,616 383,867  
Amortization of prepaid stock based expenses         95,000 198,500  
Gain from settlement of asset retirement obligation     (6,075)  
Change in fair value of warrant liability (1,495,000)   (214,000)   (1,509,950) (1,154,000)  
Changes in operating assets and liabilities:              
Prepaid expenses and other current assets         59,890 5,431  
Reclamation bond deposit         12,174  
Accounts payable and accrued liabilities         110,676 (532,087)  
Operating lease liability         (27,776) (25,852)  
NET CASH USED IN OPERATING ACTIVITIES         (3,859,379) (4,907,337)  
NET DECREASE IN CASH         (3,859,379) (4,907,337)  
CASH - beginning of year   $ 7,822,930   $ 9,111,512 7,822,930 9,111,512 9,111,512
CASH - end of period $ 3,963,551   $ 4,204,175   3,963,551 4,204,175 $ 7,822,930
Cash paid for:              
Interest          
Income taxes          
SUPPLEMENTAL DISCLOSURE OF NON-CASH FINANCING ACTIVITIES:              
Issuance of common stock for prepaid services and accrued services         78,750  
Operating lease right-of-use asset and operating lease liability recorded upon lease modification         $ 72,672