Annual report pursuant to Section 13 and 15(d)

Consolidated Statements of Cash Flows

v3.23.2
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Apr. 30, 2023
Apr. 30, 2022
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (7,614,204) $ (13,930,882)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 36,505 34,794
Accretion 25,568 22,064
Amortization of right-of-use asset 52,456 40,031
Stock based compensation 1,308,633 1,669,987
Amortization of prepaid stock based expenses 367,250 530,194
Change in fair value of warrant liability (1,560,150) (1,212,000)
Change in fair value due to modification of warrants 262,500
Gain from sale of asset (763,393)
Changes in operating assets and liabilities:    
Prepaid expenses and other current assets 512 (42,236)
Reclamation bond deposit (25,000) (114,000)
Accounts payable and accrued liabilities (728,687) 466,367
Operating lease liability (52,756) (39,731)
NET CASH USED IN OPERATING ACTIVITIES (8,690,766) (12,575,412)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Proceeds from sale of asset 2,750,000
Purchase of property and equipment (177,513) (178,972)
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES 2,572,487 (178,972)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Issuance of common stock, net of offering costs 4,829,697 7,220,490
Issuance of common stock for exercise of warrants 1,000,001
NET CASH PROVIDED BY FINANCING ACTIVITIES 4,829,697 8,220,491
NET DECREASE IN CASH (1,288,582) (4,533,893)
CASH - beginning of year 9,111,512 13,645,405
CASH - end of year 7,822,930 9,111,512
Cash paid for:    
Interest
Income taxes
SUPPLEMENTAL DISCLOSURE OF NON-CASH FINANCING ACTIVITIES:    
Issuance of common stock for accrued services 5,000 5,000
Issuance of common stock for prepaid services 190,000 845,500
Operating lease right-of-use asset and operating lease liability recorded upon adoption of ASC 842 104,095
Operating lease right-of-use asset and operating lease liability recorded upon lease modification 20,472
Increase in asset retirement cost and obligation 33,517
Initial valuation of warrant liability $ 3,088,500 $ 3,652,000