v3.24.4
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Oct. 31, 2024
Jul. 31, 2024
Oct. 31, 2023
Jul. 31, 2023
Oct. 31, 2024
Oct. 31, 2023
Apr. 30, 2024
CASH FLOWS FROM OPERATING ACTIVITIES:              
Net loss $ (2,102,527) $ (4,325,305) $ (258,430) $ (2,894,683) $ (6,427,832) $ (3,153,113)  
Adjustments to reconcile net loss to net cash used in operating activities:              
Depreciation         16,054 16,473  
Accretion         15,323 13,930 $ 27,968
Amortization of right-of-use asset         28,170 27,776  
Stock based compensation         79,179 501,616  
Amortization of prepaid stock based expenses         95,000  
Gain from settlement of asset retirement obligation     (6,075)  
Change in fair value of warrant liability (14,950)   (1,495,000)   1,734,200 (1,509,950)  
Changes in operating assets and liabilities:              
Prepaid expenses and other current assets         398,484 59,890  
Reclamation bond deposit         25,000 12,174  
Accounts payable and accrued liabilities         147,985 110,676  
Operating lease liability         (28,170) (27,776)  
NET CASH USED IN OPERATING ACTIVITIES         (4,011,607) (3,859,379)  
CASH FLOWS FROM FINANCING ACTIVITIES:              
Issuance of common stock for exercise of stock warrants         67,200  
NET CASH PROVIDED BY FINANCING ACTIVITIES         67,200  
NET DECREASE IN CASH         (3,944,407) (3,859,379)  
CASH - beginning of year   $ 5,574,278   $ 7,822,930 5,574,278 7,822,930 7,822,930
CASH - end of period $ 1,629,871   $ 3,963,551   1,629,871 3,963,551 $ 5,574,278
Cash paid for:              
Interest          
Income taxes          
SUPPLEMENTAL DISCLOSURE OF NON-CASH FINANCING ACTIVITIES:              
Issuance of common stock for accrued services and prepaid services         65,000 78,750  
Operating lease right-of-use asset and operating lease liability recorded upon lease modification         $ 72,672  

Source