[DATARAM LOGO] DATARAM CORPORATION 2003 ANNUAL REPORT Table of Contents 1 Message from the President 2 Management's Discussion and Analysis of Financial Condition and Results of Operations 6 Financial Review 20 Selected Financial Data A Message From The President [PICTURE OF ROBERT TARANTINO] To Our Shareholders During fiscal year 2003, the information technology industry continued to be challenged by restrained demand. Corporate IT spending remained weak and low visibility caused many customers to reduce their capital budgets for IT infrastructure. Our revenue during this period reflects the adverse impact of this environment. In response to this, we have taken the difficult but necessary steps to restructure our operations and size the Company with the objective of regaining profitability in an uncertain market. Our strategy was to preserve our key resources to accommodate improved demand, when the market recovers, while implementing cost efficiencies to preserve financial strength. To this end, on April 28, 2003, we announced a restructuring of our operations whereby we ceased production of memory for the PC market and closed our production facility in Aarhus, Denmark. We have consolidated all manufacturing into our facility located in Bucks County, Pennsylvania. This year in total, we have reduced staff by approximately 48% from fiscal 2002 year-end levels. These measures are expected to save approximately $7 million in annual operating costs. Financial Highlights o Revenues in fiscal 2003 totaled $53.5 million. o We generated positive cash flow from operating activities this fiscal year of $3.4 million. o We eliminated our long-term debt and ended the fiscal year debt free. o During fiscal 2003 we repurchased $524,000 of our common stock. Our Board of Directors approved a new open market repurchase program of up to 500,000 shares. o Our balance sheet and working capital position remain sound. Working capital at the end of fiscal 2003 amounted to $9.4 million, including cash and cash equivalents of $2.5 million. Our current ratio at year-end was 2.5 to 1. Our undeveloped land, which is carried on our books for $875,000, is contracted to sell for $3 million. Looking to the Future The restructuring initiatives implemented during fiscal 2003 were designed to reduce costs without materially affecting our production and delivery capabilities. We maintain a distribution center in Europe to serve our European Union customers. We have sales offices in the United States, Europe and Japan, our key markets. We are well positioned to take full advantage of improved worldwide market conditions. The operational efficiencies that we implemented over the last twelve months have streamlined our process to deliver more with less, without compromising service. An important catalyst to our short and long-term growth strategy is our focus on development of new memory products. During fiscal 2003, we introduced over 50 new products, nine of which were "first-to-market" products, beating out original equipment manufacturers in most cases. Our ability to introduce leading edge memory into the market advanced our reputation as an industry leader in the memory industry. Over our 36-year history, we have cultivated a highly experienced team of design engineers and have equipped them with state-of-the-art design tools. Our product design capabilities, coupled with our advanced manufacturing facility, provide us with the unique competitive advantage of offering superior quality memory at substantial savings. While adapting to the economically challenging times over the last year, we have never lost focus on the essence of the total performance package we offer our customers. These relationships have evolved, in some cases, to where our design capabilities are increasingly utilized for customization. This business is gaining momentum as our current and prospective customers recognize Dataram's expertise in product design and development. We remain a market leader in our traditional business of compatible memory products for high-performance enterprise servers and workstations. We expect this business to rebound with an improving economy. We have worked diligently to strengthen the Company's financial position and position the Company for growth. We approach the new fiscal year a leaner, stronger company prepared to succeed in the current market and exploit growth opportunities as demand recovers. On behalf of the Company's Board of Directors and management team, I would like to thank our shareholders for their continued support and our employees for their hard work and dedication during what have been trying times. We look forward to a profitable fiscal 2004 and beyond. July 15, 2003 ROBERT V. TARANTINO Robert V. Tarantino Chairman of the Board of Directors, President and Chief Executive Officer Page 1 Management's Discussion and Analysis of Financial Condition and Results of Operations Overview Dataram is a developer, manufacturer and marketer of large capacity memory products primarily used in high performance network servers and workstations. The Company provides customized memory solutions for original equipment manufacturers (OEMs) and compatible memory for leading brands including Dell, HP (including COMPAQ), IBM, SGI and Sun Microsystems. The Company also manufactures a line of memory products for Intel motherboard based servers for sale to OEMs and channel assemblers. The Company's memory products are sold worldwide to original equipment manufacturers, distributors, value-added resellers and end users. The Company has a manufacturing facility in the United States with sales offices in the United States, Europe and Japan. The Company is an independent memory manufacturer specializing in high capacity memory and competes with several other large independent memory manufacturers as well as the original equipment manufacturers mentioned above. The primary raw material used in producing memory boards is dynamic random access memory (DRAM) chips. The purchase cost of DRAM chips typically represents approximately 75% of the total cost of a finished memory board. Consequently, average selling prices for computer memory boards are significantly dependent on the pricing and availability of DRAM chips. Results of Operations The following table sets forth consolidated operating data expressed as a percentage of revenues for the periods indicated. Years Ended April 30, 2003 2002 2001 _________________________________________________________________ Revenues 100.0% 100.0% 100.0% Cost of sales 73.9 69.9 74.7 _____ _____ _____ Gross profit 26.1 30.1 25.3 Engineering and development 2.9 2.3 1.3 Selling, general and administrative 32.1 26.5 13.5 Restructuring charges 7.1 1.5 - Asset impairment charge 21.5 7.2 0.2 _____ _____ _____ Earnings (loss) from operations (37.5) (7.4) 10.3 Other income (expense), net (0.2) (1.1) 0.6 _____ _____ _____ Earnings (loss) before income tax expense (benefit) (37.7) (8.5) 10.9 Income tax expense (benefit) (8.5) 1.4 4.3 _____ _____ _____ Net earnings (loss) (29.2) (9.9) 6.6 ===== ===== ===== Fiscal 2003 Compared With Fiscal 2002 In fiscal 2003, the Company continued to be adversely effected by the worldwide retrenchment in computer sales. Capital spending on new information technology equipment remained soft in light of the general economic uncertainty. In part, the Company was able to offset this trend by the sale of upgrades for existing equipment. The Company was also affected by the continuing worldwide decline in DRAM prices. DRAM costs represent approximately 75% of the cost of the Company's final product. Generally, competitive pressures require the Company to pass through these decreases to its customers. As a result of these factors, volume measured as gigabytes shipped declined by approximately 30% and average selling prices declined by approximately 7% from fiscal 2002 levels. Revenues in fiscal 2003 totaled $53.5 million, a decrease of 34% from fiscal 2002 revenues of $81.2 million, primarily as a result of the change in volume. Cost of sales decreased $17.2 million in fiscal 2003 to $39.5 million from fiscal 2002 cost of sales of $56.7 million. The decrease is mainly attributable to the decrease in volume. Cost of sales as a percentage of revenue increased by 4.0% in fiscal 2003 from fiscal 2002. The increase in percentage is primarily attributable to decreased utilization of production capacity resulting from the lower shipment levels. Engineering and development costs amounted to $1.5 million in fiscal 2003 compared to $1.8 million in fiscal 2002. The reduction in cost is primarily attributable to workforce reductions. The Company maintains its commitment to the timely introduction of new memory products. Selling, general and administrative costs were $17.2 million in fiscal 2003 versus $21.5 million in fiscal 2002. The decline in expense is primarily the result of restructurings which occurred in fiscal 2002 and in the first quarter of fiscal 2003. These restructurings resulted in workforce reductions of approximately 25% and 24%, respectively. During the fourth quarter of fiscal 2003, the Company announced a restructuring of its operations. As part of this restructuring, the Company ceased production of memory for the PC market and closed its production facility in Aarhus, Denmark. The Company has consolidated all manufacturing into its facility located in Bucks County, Pennsylvania. As a result, the Company reduced its workforce by approximately 28 percent and incurred a consolidated pretax charge of approximately $3.8 million in the fourth quarter, which consists primarily of additional depreciation and amortization of fixed assets, a provision for leasehold impairment, a write down of PC related inventory and severance payments. Additionally, the Company wrote-off its purchased goodwill of approximately $11.1 million. Of these amounts, $300,000 has been charged to cost of sales, with the balance recorded as restructuring charges of $3.1 million and asset impairment charges of $11.5 million, which is net of the effect of certain foreign exchange translation gains. The Company has entered into lease termination agreements totaling approximately $1 million and has severance obligations totaling approximately $850,000. The lease termination obligations were paid in the first quarter of fiscal 2004. Approximately $750,000 of the severance obligations are scheduled to be paid by the end of the first quarter of fiscal 2004 with the balance of approximately $100,000 scheduled to be paid in the second quarter of fiscal 2004. An additional restructuring charge was recorded in the first quarter of fiscal 2003, which totaled $740,000 and was primarily related to severance costs. The severance payments have all been made as of April 30, 2003. Fiscal 2002 restructuring charges were $1.2 million, also severance related. As of April 30, 2002, the Company had paid the majority of these costs, except for approximately $50,000, which was paid early in fiscal 2003. Other income (expense), net for fiscal year 2003 totaled ($84,000) of net interest expense versus ($916,000) of net interest expense in fiscal 2002. Fiscal 2002 interest income (expense), net consisted of $291,000 of interest income, offset by ($1,207,000) of interest expense. During fiscal 2002 the Company elected to prepay certain capital lease obligations, which resulted in an incremental interest charge of $141,000. The Company also terminated early its interest rate swap agreement, which resulted in a one-time interest charge of $259,000. The balance of the decline in interest expense in fiscal 2003 from fiscal 2002 is attributable to reduced debt levels. Page 2 Management's Discussion And Analysis of Financial Condition and Results of Operations Income tax expense (benefit) for fiscal 2003 was ($4.6 million) versus $1.2 million in fiscal 2002. Fiscal 2003 expected income tax benefit of approximately ($7.1 million) has been reduced by a valuation reserve of approximately $2.5 million. The Company has a federal net operating loss (NOL) carry back of approximately $9.2 million which has resulted in an income tax receivable of $3.1 million at April 30, 2003. The Company has a federal NOL carry forward of approximately $16.0 million, which can be used to offset future taxable income. Fiscal 2002 Compared With Fiscal 2001 In fiscal 2002, the Company was adversely effected by the worldwide retrenchment in computer sales. The Company was also affected by the continuing worldwide decline in DRAM prices. Consequently, average selling prices fell by approximately 75% from the previous fiscal year. Revenues in fiscal 2002 totaled $81.2 million, a decrease of 38% from fiscal 2001 revenues of $130.6 million, primarily as a result of the change in selling prices. The change in selling prices was partially offset by an increase in unit volume that occurred as a result of the Company's acquisition of certain assets of MCT in March of fiscal 2001. Unit volume measured as gigabytes shipped in fiscal 2002 increased by approximately 69% over fiscal 2001 levels. Cost of sales decreased $40.9 million in fiscal 2002 to $56.7 million from fiscal 2001 cost of sales of $97.6 million. The decrease is mainly attributable to the decrease in revenue. Cost of sales as a percentage of revenue decreased by 4.8% in fiscal 2002 from fiscal 2001. The decrease in percentage is primarily attributable to product mix. Engineering and development costs amounted to $1.8 million in fiscal 2002 compared to $1.7 million in fiscal 2001. Selling, general and administrative costs were $21.5 million in fiscal 2002 versus $17.6 million in fiscal 2001. Fiscal 2002 expenses include $10.5 million of expense from the Company's acquired operations, compared to $1.4 million in fiscal 2001. During the first quarter of fiscal 2002 the Company initiated a world-wide restructuring of its operations, which resulted in a 25% reduction of workforce and other cost efficiencies. The restructuring resulted in a charge of $1.2 million primarily for severance. During fiscal 2002 the Company conducted an evaluation of its goodwill and intangible assets. The evaluation of the carrying value of the Company's goodwill resulted in no change in value. The evaluation of intangible assets resulted in a one-time non-cash charge of $5.3 million. Other income (expense), net for fiscal year 2002 totaled ($916,000) of net interest expense versus $855,000 of net interest income in fiscal 2001. Fiscal 2002 interest income (expense), net consisted of $291,000 of interest income, offset by ($1,207,000) of interest expense. During fiscal 2002 the Company elected to prepay certain capital lease obligations, which resulted in an incremental interest charge of $141,000. The Company also terminated early its interest rate swap agreement in connection with the repayment of its term loan, which resulted in a one-time interest charge of $259,000. Fiscal 2001 other income (expense), net consisted of interest income of $1,038,000 offset by ($183,000) of interest expense. The interest income level in fiscal 2001 was due to higher cash balances. Liquidity and Capital Resources Working capital at the end of fiscal 2003 amounted to $9.4 million, including cash and cash equivalents of $2.5 million, compared to working capital of $13.5 million, including cash and cash equivalents of $3.7 million in fiscal 2002. The reduction is primarily the result of debt repayments of $3.8 million in Fiscal 2003. Current assets at year end were 2.5 times current liabilities compared to 2.6 at the end of fiscal 2002. Inventories at the end of fiscal 2003 were $2.9 million compared to fiscal 2002 year end inventories of $5.4 million. The decrease in inventories is primarily attributable to the year over year decline in revenues. Capital expenditures, net of dispositions were $673,000 in fiscal 2003 compared to $358,000 in fiscal 2002. Capital expenditures in both years were primarily for manufacturing equipment and management information systems upgrades. At the end of fiscal 2003, contractual commitments for capital purchases were zero. Fiscal 2004 capital expenditures are expected to be approximately at the same level as fiscal 2003 expenditures. On June 15, 1999 the Company announced an open market repurchase plan providing for the repurchase of up to 500,000 shares of the Company's common stock. On December 4, 2002, the Company announced a second plan providing for the repurchase of up to an additional 500,000 shares. As of April 30, 2003, the total number of shares authorized for purchase under the program is 535,150 shares. The Company repurchased 162,600 shares of its common stock in fiscal 2003 at a total price of approximately $524,000. During fiscal 2001, the Company entered into a credit facility with its bank, which provided for a $10 million term loan and a $15 million revolving credit line. The $10 million term loan was repaid during fiscal 2002. As of April 30, 2002, there was $3.8 million outstanding on the revolving credit line which was paid in fiscal 2003. On April 4, 2003, the Company terminated this credit facility. As a result of the restructuring initiated and accrued for in April 2003, the Company has entered into lease termination agreements totaling approximately $1 million and has severance obligations totaling approximately $850,000. The lease termination obligations were paid in the first quarter of fiscal 2004. The severance obligations are also scheduled be paid by the end of the first quarter of fiscal 2004. Management believes that the Company's cash flows generated from operations will be sufficient to meet short term liquidity needs as the Company does not expect any unforeseen demands beyond general operating requirements and the lease termination and severance obligations referred to above for cash. Management further believes that its working capital together with internally generated funds from its operations are adequate to finance the Company's long term operating needs and future capital requirements. Page 3 Management's Discussion And Analysis of Financial Condition and Results of Operations Future minimum lease payments under noncancellable operating leases (with initial or remaining lease terms in excess of one year) as of April 30, 2003 are as follows: (excludes terminated leases) Operating Leases Year ending April 30: ________________ 2004 $ 552 2005 572 2006 486 2007 48 Thereafter 0 _____________ 1,658 ============= Inflation has not had a significant impact on the Company's revenue and operations. New Accounting Pronouncements In June 2001, the Financial Accounting Standards Board ("FASB") issued Statement of Financial Accounting Standards ("SFAS") No. 143, "Accounting for Retirement Obligations" ("SFAS 143"). SFAS 143 establishes accounting standards for the recognition and measurement of an asset retirement obligation and its associated asset retirement cost. It also provides accounting guidance for legal obligations associated with the retirement of tangible long-lived assets. SFAS 143 is effective for the Company's fiscal years beginning May 1, 2003, with early adoption permitted. The Company currently is evaluating the provisions of SFAS 143, but expects that the provisions will not have a material impact on its operations and financial position upon adoption. In July 2002, the FASB issued SFAS no. 146, Accounting for Costs Associated with Exit or Disposal Activities ("FAS 146"). FAS 146 reconsiders all of the guidance contained in EITF 94-3, Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity (including Certain Costs Incurred in a Restructuring). FAS 146 applies to costs associated with (a) certain termination benefits (so - called one-time termination benefits), (b) costs to terminate a contract that is not a capital lease, and (c) other associated costs including costs to consolidate facilities or relocate employees. FAS 146, which may be adopted early, is effective for exit and disposal activities initiated after December 31, 2002. The Company adopted FAS 146 in its fourth fiscal 2003 quarter and complied with it in its fiscal 2003 fourth quarter restructuring. The adoption had no material effect on the Company. In January 2003, the FASB issued Interpretation No. 46 ("FIN 46"), Consolidation of Variable Interest Entities, an Interpretation of APB No. 51. FIN 46 requires certain variable interest entities to be consolidated by the primary beneficiary of the entity if the equity investors in the entity do not have the characteristics of a controlling financial interest or do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support from other parties. FIN 46 is effective for all new variable interest entities created or acquired after January 31, 2003. For variable interest entities created or acquired prior to February 1, 2003, the provisions of FIN 46 must be applied for the first interim or annual period beginning after June 15, 2003. The Company does not expect FIN 46 to have a material effect on its consolidated financial statements. In May, 2003, the FASB issued SFAS No. 150, Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity, ("SFAS 150"). SFAS 150 establishes standards for how an issuer classifies and measures in its statement of financial position certain financial instruments with characteristics of both liabilities and equity. SFAS 150 requires that an issuer classify a financial instrument that is within its scope as a liability (or an asset in some circumstances) because that financial instrument embodies an obligation of the issuer. Many of those instruments were previously classified as equity. SFAS 150 requires an issuer to classify the following instruments as liabilities (or assets in some circumstances): mandatory redeemable financial instruments; obligations to repurchase the issuer's equity shares by transferring assets; and certain obligations to issue a variable number of its equity shares. SFAS 150 is effective for all financial instruments entered into or modified after May 31, 2003, and otherwise shall be effective at the beginning of the first interim period beginning after June 15, 2003. The Company does not expect SFAS 150 to have a material effect on its consolidated financial statements. Critical Accounting Policies In December 2001, the Securities and Exchange Commission ("SEC") published a Commission Statement in the form of Financial Reporting Release No. 60 which requested that all registrants discuss their most "critical accounting policies" in management's discussion and analysis of financial condition and results of operations. The SEC has defined critical accounting policies as those that are both important to the portrayal of a company's financial condition and results, and that require management's most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain. While the Company's significant accounting policies are summarized in Note 1 to the consolidated financial statements included in this Annual Report, it believes the following accounting policies to be critical: Revenue Recognition-Revenue is recognized upon shipment of goods to customers. The Company's revenue earning activities involve delivering or producing goods, and revenues are considered to be earned when the Company has completed the process by which it is entitled to such revenues. The following criteria are used for revenue recognition: persuasive evidence of an arrangement exists, delivery has occurred, selling price is fixed or determinable and collection is reasonably assured. Estimated warranty costs are accrued by management upon product shipment based on an estimate of future warranty claims. Income Taxes-The Company utilizes the asset and liability method of accounting for income taxes in accordance with the provisions of SFAS No. 109, "Accounting for Income Taxes". Under the asset and liability method of SFAS No. 109, deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. A valuation allowance is provided when it is more likely than not that some portion or all of the deferred tax assets will not be realized. At April 30, 2003, the Company considered certain tax planning strategies in its assessment as to the recoverability of its deferred tax assets. Deferred tax assets and liabilities are measured using enacted tax rates in effect for the year in which those temporary differences are expected to be recovered or settled. Under SFAS No. 109, the effect on deferred tax assets and liabilities of a change in tax rates is recognized in earnings in the period that the tax rate changes. Page 4 Management's Discussion And Analysis of Financial Condition and Results of Operations Use of Estimates- The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, including deferred tax asset valuation allowances and certain other reserves and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Estimates and assumptions are reviewed periodically and the effects of revisions are reflected in the consolidated financial statements in the period they are determined to be necessary. Some of the more significant estimates made by management include the allowance for doubtful accounts and sales returns, the deferred tax asset valuation allowance and other operating allowances and accruals. Actual results could differ from those estimates. Quantitative and Qualitative Disclosure About Market Risk The Company does not invest in market risk sensitive instruments. The Company's investments during the past fiscal year have consisted of overnight deposits with banks. The average principal sum invested was approximately $2.2 million and the weighted average effective interest rate for these investments was approximately 1.5%. The Company's rate of return on its investment portfolio changes with short-term interest rates, although such changes will not affect the value of its portfolio. The Company's objective in connection with its investment strategy is to maintain the security of its cash reserves without taking market risk with principal. The Company purchases and sells primarily in U.S. dollars. The Company sells in foreign currency (primarily Euros) to a limited number of customers and as such incurs some foreign currency risk. At any given time, approximately 20 to 25 percent of the Company's accounts receivable are denominated in currencies other than U.S. dollars. At present, the Company does not purchase forward contracts as hedging instruments, but intends to do so as circumstances warrant. Common Stock Information The Common Stock of the Company is traded on the NASDAQ National Market with the symbol "DRAM". The following table sets forth, for the periods indicated, the high and low prices for the Common Stock. 2003 2002 ___________________ __________________ High Low High Low ___________________ __________________ First Quarter $ 7.62 $ 2.61 $13.88 $ 8.38 Second Quarter 3.65 1.83 9.50 5.25 Third Quarter 4.39 2.42 10.20 5.29 Fourth Quarter 3.30 2.02 8.79 6.01 At April 30, 2003 there were approximately 7,000 shareholders. The Company has never paid a dividend and does not at present have an intention to pay a dividend in the foreseeable future. Page 5 DATARAM CORPORATION AND SUBSIDIARIES Consolidated Balance Sheets April 30, 2003 and 2002 (In thousands, except share and per share amounts) 2003 2002 ______ ______ Assets Current assets: Cash and cash equivalents $ 2,500 $ 3,656 Trade receivables, less allowance for doubtful accounts and sales returns of $320 in 2003 and 2002 6,292 11,478 Income tax receivable 3,138 699 Inventories: Raw materials 1,972 3,118 Work in process 39 182 Finished goods 844 2,135 ______ ______ 2,855 5,435 Deferred income taxes 723 76 Other current assets 111 456 ______ ______ Total current assets 15,619 21,800 ______ ______ Property and equipment: Land (held for sale) 875 875 Machinery and equipment 12,576 17,151 ______ ______ 13,451 18,026 Less accumulated depreciation and amortization 8,887 8,816 ______ ______ Net property and equipment 4,564 9,210 Goodwill - 11,144 Other assets 24 408 ______ ______ $20,207 $42,562 ====== ====== Liabilities and Stockholders' Equity Current liabilities: Accounts payable 3,208 6,600 Accrued liabilities 2,978 1,687 ______ ______ Total current liabilities 6,186 8,287 Deferred income taxes - 647 Long term debt, excluding current installments - 3,800 ______ ______ Total liabilities 6,186 12,734 ______ ______ Stockholders' equity: Common stock, par value $1.00 per share. Authorized 54,000,000 shares; issued and outstanding 8,497,219 in 2003 and 8,493,819 in 2002 8,497 8,494 Additional paid-in capital 4,594 4,405 Retained earnings 930 16,830 Accumulated other comprehensive income- foreign currency translation adjustment - 99 ______ ______ Total stockholders' equity 14,021 29,828 ______ ______ Commitments and contingencies - - ______ ______ $20,207 $42,562 ====== ====== See accompanying notes to consolidated financial statements. Page 6 DATARAM CORPORATION AND SUBSIDIARIES Consolidated Statements of Operations Years ended April 30, 2003, 2002 and 2001 (In thousands, except per share amounts) 2003 2002 2001 _______ _______ _______ Revenues $ 53,529 $ 81,190 $130,577 Costs and expenses: Cost of sales 39,529 56,737 97,588 Engineering and development 1,539 1,839 1,673 Selling, general and administrative 17,204 21,532 17,600 Restructuring charges 3,805 1,200 - Asset impairment charge 11,535 5,856 300 _______ _______ _______ 73,612 87,164 117,161 _______ _______ _______ Earnings (loss) from operations (20,083) (5,974) 13,416 Other income (expense): Interest income 34 291 1,038 Interest expense (118) (1,207) (183) _______ _______ _______ (84) (916) 855 _______ _______ _______ Earnings(loss)before income tax expense (benefit) (20,167) (6,890) 14,271 Income tax expense (benefit) (4,563) 1,211 5,676 _______ _______ _______ Net earnings (loss) $(15,604)$ (8,101)$ 8,595 ======= ======= ======= Net earnings(loss) per common share: Basic $ (1.84) $ (0.95) $ 1.01 Diluted $ (1.84) $ (0.95) $ .88 ======= ======= ======= See accompanying notes to consolidated financial statements. Page 7 DATARAM CORPORATION AND SUBSIDIARIES Consolidated Statements of Cash Flows Years ended April 30, 2003, 2002 and 2001 (In thousands) 2003 2002 2001 ______ _____ ______ Cash flows from operating activities: Net earnings (loss) $(15,604) $(8,101) $8,595 Adjustments to reconcile net earnings (loss)to net cash provided by operating activities: Asset impairment charge 11,535 - - Non-cash restructuring charges 1,003 - - Depreciation and amortization 3,925 10,450 1,785 Bad debt expense (recovery) 152 (65) 163 Deferred income tax expense(benefit) (1,294) 125 33 Changes in assets and liabilities: (net of effect from the acquisition of business): Decrease in trade and other receivables 5,033 6,228 6,578 Decrease in inventories 2,580 490 1,858 Increase in income tax receivable (2,438) (699) - (Increase) decrease in other current assets 345 (291) (230) (Increase) decrease in other assets 384 (43) (348) Decrease in accounts payable (3,490) (619) (4,144) Increase (decrease) in accrued liabilities 1,290 (2,256) (518) _____ _____ _____ Net cash provided by operating activities 3,421 5,219 13,772 _____ _____ _____ Cash flows from investing activities: Additions to property and equipment, net (673) (358) (2,184) Acquisition of business, net of cash acquired - - (27,326) _____ _____ _____ Net cash used in investing activities (673) (358) (29,510) _____ _____ _____ Cash flows from financing activities: Proceeds (payments) of term loan - (10,000) 10,000 Borrowings (repayment) under revolving line of credit (3,800) 3,800 - Principal payments under capital lease obligations - (5,111) (147) Purchase and subsequent cancellation of shares of common stock (524) (650) (1,027) Proceeds from sale of common shares under stock option plan (including tax benefits) 420 520 3,498 _____ _____ _____ Net cash (used in) provided by financing activities (3,904) (11,441) 12,324 _____ _____ _____ Net decrease in cash and cash equivalents (1,156) (6,580) (3,414) Cash and cash equivalents at beginning of year 3,656 10,236 13,650 _____ _____ _____ Cash and cash equivalents at end of year $ 2,500 $ 3,656 $ 10,236 ===== ===== ===== Supplemental disclosures of cash flow information: Cash paid during the year for: Interest $ 125 $ 1,177 $ 106 Income taxes $ 92 $ 1,772 $ 2,885 ===== ===== ===== See accompanying notes to consolidated financial statements. Page 8 DATARAM CORPORATION AND SUBSIDIARIES Consolidated Statements of Stockholders' Equity and Comprehensive Income(loss) Years ended April 30, 2003, 2002 and 2001 (In thousands, except share amounts) Accumulated Total Additional Other Stock- Common Paid-in Retained Comprehensive holders' Stock Capital Earnings income Equity (loss) ______ ________ ________ ________ ________ Balance at April 30, 2000 $ 8,278 $ 981 $ 17,635 $ - $ 26,894 Issuance of 301,216 shares under stock option plans, including income tax benefit of $2,690 301 3,197 - - 3,498 Purchase and subsequent cancellation of 87,400 shares (87) (113) (827) - (1,027) Comprehensive Income: Foreign exchange translation adjustment, net of tax - - - 83 83 Net earnings - - 8,595 - 8,595 _______ Total comprehensive income 8,678 ______ ________ ______ _______ ________ Balance at April 30, 2001 8,492 4,065 25,403 83 38,043 Issuance of 98,550 shares under stock option plans, including income tax benefit of $191 99 421 - - 520 Purchase and subsequent cancellation of 96,950 shares (97) (81) (472) - (650) Comprehensive Income: Foreign exchange translation adjustment, net of tax - - - 16 16 Net loss - - (8,101) - (8,101) _______ Total comprehensive loss (8,085) ______ _______ _______ _______ _______ Balance at April 30, 2002 8,494 4,405 16,830 99 29,828 Issuance of 166,200 shares under stock option plans, including income tax benefit of $25 166 254 - - 420 Purchase and subsequent cancellation of 162,600 shares (163) (65) (296) - (524) Comprehensive Income: Foreign exchange translation adjustment, net of tax - - - (99) (99) Net loss - - (15,604) - (15,604) _______ Total comprehensive loss (15,703) ______ _______ _______ _______ _______ Balance at April 30, 2003 $ 8,497 $ 4,594 $ 930 $ - $14,021 ====== ======= ======= ======= ======= See accompanying notes to consolidated financial statements. Page 9 Notes to Consolidated Financial Statements (Dollars in thousands, except per share amounts) (1) Significant Accounting Policies Description of Business Dataram Corporation is a worldwide provider of server and workstation memory. The Company offers a specialized line of gigabyte-class memory for entry to enterprise-level servers and workstations as well as customized memory solutions for original equipment manufacturers. Principles of Consolidation The consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America and include the accounts of the Company and its wholly-owned subsidiaries. All significant intercompany transactions and balances have been eliminated. Until the closure of the Company's manufacturing operations in Denmark in the fourth quarter of fiscal 2003, the financial statements of its foreign subsidiaries were translated using the local currency as their functional currency. That is, assets and liabilities of the foreign subsidiaries were translated using the exchange rates in effect at the date of the balance sheet while the results of operations of those foreign subsidiaries were translated using the average exchange rates in effect for each year. Differences arising upon translation were then included as part of accumulated other comprehensive income (loss) in the Consolidated Statements of Stockholders' Equity and Comprehensive Income (loss). The closure of the operations in Denmark required the reversal of the balance in the cumulative foreign currency translation account in accumulated other comprehensive income (loss) since this event represented a substantial liquidation of those operations and such amount is included in the computation of the overall loss on the transaction (see note 4). Subsequently, the Company's foreign subsidiaries' act only as sales offices which are deemed to be essentially branches of the US company and the functional currency of these sales offices is considered to be the US dollar. Accordingly, from the date of this change, any amounts denominated in a currency other than the US dollar will be recorded at the balance sheet rate of exchange and gains and losses arising from changes in foreign currency rates for those assets and liabilities will be reported in the income statement. Cash and Cash Equivalents Cash and cash equivalents consist of unrestricted cash, money market accounts and commercial paper purchased with original maturities of three months or less. Inventory Inventories are stated at the lower of cost or market, with cost determined by the first-in, first-out method. Property and Equipment Property and equipment is recorded at cost. Depreciation is generally computed on the straight-line basis. Depreciation and amortization rates are based on the estimated useful lives or lease terms for capital leases, whichever is shorter, which range from three to five years for machinery and equipment. When property or equipment is retired or otherwise disposed of, related costs and accumulated depreciation are removed from the accounts. Repair and maintenance costs are charged to operations as incurred. Goodwill and Acquired Intangible Assets In July 2001, the FASB issued Statement of Financial Accounting Standards (SFAS) No. 141, Business Combinations, and SFAS No. 142, Goodwill and Other Intangible Assets. Statement No. 141 requires that the purchase method of accounting be used for all business combinations initiated after June 30, 2001 as well as all purchase method business combinations completed after June 30, 2001. SFAS No. 141 also specifies criteria intangible assets acquired in a purchase method business combination must meet to be recognized and reported apart from goodwill, noting that any purchase price allocable to an assembled workforce may not be accounted for separately. SFAS 142 requires that goodwill and intangible assets with indefinite useful lives no longer be amortized, but instead tested for impairment at least annually in accordance with the provisions of SFAS No. 142. SFAS No. 142 also requires that intangible assets with definite useful lives be amortized over their respective estimated useful lives to their estimated residual values, and reviewed for impairment in accordance with SFAS No. 121, Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be disposed of. The Company adopted the provisions of SFAS No. 141 upon issuance. The Company has elected to adopt the provisions of SFAS No.142 as of May 1, 2001, as allowed by the Statement. SFAS 141 required, upon adoption of SFAS No. 142, that the Company evaluate its existing intangible assets and goodwill that were acquired in a prior purchase business combination, and to make any necessary reclassifications in order to conform to the new criteria in SFAS No. 141 for recognition apart from goodwill. Effective May 1, 2001, approximately $1.2 million assigned to the value of the MCT workforce has been reclassified to goodwill (see note 3). Since the Company has adopted SFAS No. 142, the Company reassessed, as of May 1, 2001 the useful lives and residual values of all intangible assets acquired in purchase business combinations, and did not make any amortization period or carrying value adjustments. In addition, to the extent an intangible asset is identified as having an indefinite useful life, the Company is required to test the intangible asset for impairment in accordance with the provisions of SFAS No. 142 in the first interim period. There are no indefinite life intangible assets. In connection with the transitional goodwill impairment evaluation, SFAS No.142 required that the Company perform an assessment of whether there is an indication that goodwill is impaired as of the date of adoption. To accomplish this the Company must identify its reporting units and determine the carrying value of each reporting unit by assigning the assets and liabilities, including the existing goodwill and intangible assets, to those reporting units as of the date of adoption. The Company then has up to six months from the date of adoption to determine the fair value of each reporting unit and compare it to the reporting unit's carrying amount. To the extent a reporting unit's carrying amount exceeds its fair value, an indication exists that the reporting unit's goodwill may be impaired and the Company must perform the second step of the transitional impairment test. In the second step, the Company must compare the implied fair value of the reporting unit's goodwill, determined by allocating the reporting unit's fair value to all of it assets (recognized and unrecognized) and liabilities in a manner similar to a purchase price allocation in accordance with SFAS No. 141, to its carrying amount, both of which would be measured as of the date of Page 10 Notes to Consolidated Financial Statements (Dollars in thousands, except per share amounts) adoption. This second step was required to be completed as soon as possible, but no later than the end of the year of adoption. Any transitional impairment loss will be recognized as the cumulative effect of a change in accounting principle in the Company's statement of operations. The Company completed this task in its second quarter ended October 31, 2001 and concluded that the estimated fair value of its acquired business (MCT), which is the reporting unit as defined by SFAS No. 142, as of May 1, 2001, exceeded its carrying amount and therefore no indication of an impairment of the goodwill on the MCT transaction existed upon the adoption of the statement. On April 28, 2003, the Company restructured its worldwide operations. As part of the restructuring, the Company ceased production of memory for the PC market and closed its production facility in Aarhus, Denmark. As a consequence of this action, the Company concluded that the estimated fair value of its acquired business (MCT) had no remaining value and the Company wrote-off its purchased goodwill of approximately $11.1 million (see notes 3 and 4). Long-Lived Assets Long-lived assets consist of property, plant and equipment. SFAS No.144 provides a single accounting model for long-lived assets to be disposed of. SFAS No. 144 also changes the criteria for classifying an asset as held for sale, broadens the scope of businesses to be disposed of that qualify for reporting as discontinued operations and changes the timing of recognizing losses on such operations. The company adopted SFAS No. 144 on May 1, 2002. The adoption of SFAS No. 144 did not affect the Company's consolidated financial statements. In accordance with SFAS No. 144, long-lived assets, such as property, plant and equipment, are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to the estimated undiscounted future cash flows expected to be generated by the asset. If the carrying amount of an asset exceeds its estimated future cash flows, an impairment charge is recognized by the amount by which the carrying amount of the asset exceeds the estimated fair value of the asset. Assets to be disposed of would be separately presented in the balance sheet and reported at the lower of the carrying amount or fair value less cost to sell, and no longer depreciated. The Company reviews long-lived assets for impairment whenever events or changes in business circumstances occur that indicate that the carrying amount of the assets may not be recoverable. Impairments are recognized when the expected future undiscounted cash flows derived from such assets are less than their carrying value. For such cases, losses are recognized for the difference between the fair value and the carrying amount. The Company considers various valuation factors, principally discounted cash flows, to assess the fair values of long-lived assets. Revenue Recognition Revenue is recognized upon shipment of goods to customers. The Company's revenue earning activities involve delivering or producing goods, and revenues are considered to be earned when the Company has completed the process by which it is entitled to such revenues. The following criteria are used for revenue recognition: persuasive evidence of an arrangement exists, delivery has occurred, selling price is fixed or determinable and collection is reasonably assured. Product Development and Related Engineering The Company expenses product development and related engineering costs as incurred. Engineering effort is directed to the development of new or improved products as well as ongoing support for existing products. Income Taxes The Company utilizes the asset and liability method of accounting for income taxes in accordance with the provisions of SFAS No. 109, "Accounting for Income Taxes". Under the asset and liability method of SFAS No. 109, deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates in effect for the year in which those temporary differences are expected to be recovered or settled. Under SFAS No. 109, the effect on deferred tax assets and liabilities of a change in tax rates is recognized in earnings in the period that the tax rate changes. Concentration of Credit Risk Financial instruments that potentially subject the Company to concentration of credit risk consist primarily of cash and cash equivalents. The Company maintains its cash and cash equivalents in financial institutions and brokerage accounts. To the extent that such deposits exceed the maximum insurance levels, they are uninsured. The Company performs ongoing evaluations of its customers' financial condition, as well as general economic conditions and, generally, requires no collateral from its customers. Page 11 Notes to Consolidated Financial Statements (Dollars in thousands, except per share amounts) Net Earnings/(Loss) Per Share Net Earnings/(Loss) Per Share is presented in accordance with SFAS No. 128, "Earnings Per Share". Basic net earnings/(loss) per share is calculated by dividing net earnings/(loss) by the weighted average number of common shares outstanding during the period. Diluted net earnings per share in 2001 was calculated in a manner consistent with basic net earnings per share except that the weighted average number of common shares outstanding also includes the dilutive effect of stock options outstanding (using the treasury stock method). During 2002 and 2003, the Company excluded the dilutive effect of stock options in the calculation of diluted net loss per share, because to do so would be anti-dilutive. As such, the numerator and denominator used in computing basic and diluted net loss per share are equal. The following presents a reconciliation of the numerator and denominator used in computing Basic and Diluted net earnings per share for fiscal 2001. Year ended April 30, 2001 (earnings in thousands) Earnings Shares Per share (numerator) (denominator) amount _________ ___________ _________ Basic net earnings per share - -net earnings and weighted average common shares outstanding $ 8,595 8,498,000 $ 1.01 Effect of dilutive securities - -stock options - 1,309,000 - _______ _________ ______ Diluted net earnings per share - -net earnings, weighted average common shares outstanding and effect of stock options $ 8,595 9,807,000 $ .88 ======= ========= ====== Diluted net earnings (loss) per common share does not include the effect of options to purchase 1,515,350 shares of common stock for the year ended April 30, 2003 because they are anti-dilutive. Diluted net earnings (loss) per common share does not include the effect of options to purchase 1,797,800 shares of common stock for the year ended April 30, 2002 because they are anti-dilutive. Diluted net earnings per common share does not include the effect of options to purchase 153,000 shares of common stock for the year ended April 30, 2001 because they are anti-dilutive. Product Warranty The majority of the Company's products are intended for single use; therefore, the Company requires limited product warranty accruals. The Company accrues estimated product warranty cost at the time of sale and any additional amounts are recorded when such cost are probable and can be reasonably estimated. Balance Charges to Balance beginning costs and end of year expenses Deductions of year _________ _________ __________ ________ Year Ended April 30, 2003 $ 54 23 (23) $ 54 Year Ended April 30, 2002 $ 54 6 (6) $ 54 Year Ended April 30, 2001 $ 54 8 (8) $ 54 Use of Estimates The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Fair Value of Financial Instruments The fair value of financial instruments is determined by reference to market data and other valuation techniques as appropriate. The Company believes that there is no material difference between the fair value and the reported amounts of financial instruments in the consolidated balance sheets. Page 12 Notes to Consolidated Financial Statements (Dollars in thousands, except per share amounts) Stock Based Compensation At April 30, 2003, the Company has stock-based employee and director compensation plans, which are described more fully in Note 7. The Company accounts for those plans under the recognition and measurement principles of APB Opinion No. 25, "Accounting for Stock Issued to Employees," and related Interpretations. No stock-based compensation cost is reflected in net earnings (loss) for stock options, as all options granted under those plans had an exercise price equal to the market value of the underlying common stock on the date of the grant. The following table illustrates the effect on net earnings (loss) and earnings (loss) per share if the Company had applied the fair value recognition provisions of SFAS No. 123, "Accounting for Stock-Based Compensation" ("SFAS 123") to stock-based employee compensation: Years ended April 30 __________________________ 2003 2002 2001 ________ ________ ________ Net earnings (loss), as reported $(15,604) $(8,101) $8,595 Deduct: Total stock-based employee compensation expense determined under the fair value method for all awards (885) (1,191) (690) ________ ________ ________ Pro forma under SFAS 123 $(16,489) $(9,292) $7,905 ======== ======== ======== Basic and diluted net earnings (loss) per common share: Basic: As reported $ (1.84)$ (.95) $ 1.01 Pro forma under SFAS 123 (1.94) (1.10) .93 Diluted: As reported $ (1.84)$ (.95) $ .88 Pro forma under SFAS 123 (1.94) (1.10) .81 The fair value of each stock option granted during the year is estimated on the date of grant using the Black-Scholes option pricing model with the following assumptions: 2003 2002 2001 _______ _______ _______ Expected life (years) 7.5 7.5 7.5 Expected volatility 72% 63% 99% Expected dividend yield - - - Risk-free interest rate 5.0% 5.0% 6.0% Weighted average fair value of options granted during the year $ 2.19 $ 5.62 $ 14.72 Reclassification Certain prior period amounts have been reclassified to conform to the current year presentation. (2) Acquisition On March 23, 2001, the Company acquired certain assets, principally including inventory, accounts receivable and equipment of Memory Card Technology A/S ("MCT"), a corporation in suspension of payments under Danish bankruptcy law. MCT designed and manufactured memory from its facility in Denmark and had sales offices in Europe, Latin America and the Pacific Rim. The Company purchased the assets from MCT for total consideration of approximately $32,006 of which approximately $28,581 was paid in cash plus the assumption of certain payables and accrued expenses, certain direct transaction cost and certain MCT employee rationalization costs all of which total approximately $3,425. The net assets acquired by the Company were recorded at their respective fair values under the purchase method of accounting. Accordingly, the excess of the purchase price over the fair value of identifiable net tangible and identifiable intangible assets acquired in the amount of $10,167 represents goodwill, which was being amortized over a period of 10 years. Through the adoption of SFAS 142 on May 1, 2001, the fair value of identifiable intangible assets acquired include both customer base of $5,931 (see note 3), and work force of $1,202 which were being amortized over 3 and 5 years, respectively, thru April 30, 2001, at which time the value of the work force was reclassified to goodwill. The results of operations of MCT for the period from the acquisition date, March 23, 2001 through April 30, 2001 and for the full fiscal 2002 and 2003 fiscal years have been included in the consolidated results of operations of the Company. Page 13 Notes to Consolidated Financial Statements (Dollars in thousands, except per share amounts) (3) Goodwill and Intangible Assets As of May 1, 2001, the date of adoption, the Company had unamortized goodwill in the amount of $11,144 (which includes $1,187 of acquired workforce which was previously classified as an intangible asset prior to the adoption of Statement 142) and unamortized identifiable intangible assets (acquired customer base) in the amount of $5,856, all of which have been subject to the transition provisions of Statements 141 and 142. Amortization expense related to goodwill (including value assigned to the workforce) was $255 for the period from the March 23, 2001, the date of acquisition, through the year ended April 30, 2001. The Company's proforma basic and diluted earnings per share for fiscal 2001 as if the Company adopted Statement 142 at the beginning of fiscal 2001 would have been $1.04 and $0.90 per share respectively versus $1.01 and $0.88 per share respectively as previously reported, had this amortization expense not been reported during the year ended April 30, 2001. The Company evaluated the carrying value of both its intangible assets and goodwill as of May 1, 2001 and concluded that such assets had not been impaired. Due to the pressure on the Company's worldwide operations during fiscal 2002 caused by continued economic weakness and its associated impact on capital spending coupled with the overall decline in pricing for DRAMs and its associated impact on the Company's selling prices, the Company was required to perform another impairment analysis for both the intangible assets and the acquired goodwill. That analysis was performed in the third quarter ended January 31, 2002. The Company evaluated the carrying value of goodwill as of that date and concluded that the asset had not been impaired. The Company also evaluated the carrying value of its intangible assets (acquired customer base) and concluded that it was in fact impaired. The Company's integration activities included: narrowing its combined product offerings to certain strategic platforms; redefining its targeted customer base; and directing the efforts of its acquired sales force to sell memory products only for those identified platforms through the targeted customer base. As a result, the Company's customer base has changed and the future cash flows expected to be generated by the acquired customer base, as it existed at the date of acquisition no longer supported any carrying value for those assets. Accordingly, the Company fully amortized its intangible assets in fiscal 2002. On April 28, 2003, the Company restructured its operations (see note 4). As part of the restructuring, the Company ceased production of memory for the PC market and closed its production facility in Aarhus, Denmark. As a consequence of this action, the Company concluded that the estimated fair value of its acquired business (MCT) had no remaining value and the Company wrote-off its purchased goodwill of $11,144. (4) Restructuring During the fourth quarter of fiscal 2003, the Company announced a restructuring of its operations. As part of this restructuring, the Company ceased production of memory for the PC market and closed its production facility in Aarhus, Denmark. The Company has consolidated all manufacturing into its facility located in Bucks County, Pennsylvania. As a result, the Company reduced its workforce by approximately 28 percent and incurred a consolidated pretax charge of approximately $3,800 in the fourth quarter, which consists primarily of additional depreciation and amortization of fixed assets in Denmark, a provision for leasehold impairment, a write down of PC related inventory and severance payments. Additionally, the Company wrote-off its purchased goodwill of $11,144. Of these amounts, $300 has been charged to cost of sales, with the balance recorded as restructuring charges of $3,065 million and asset impairment charges of $11,535, which is net of the effect of certain foreign exchange translation gains. The Company has entered into lease termination agreements totaling approximately $1,000 and has severance obligations totaling approximately $850. The lease termination obligations were paid in the first quarter of fiscal 2004. Approximately $750 of the severance obligations are scheduled to be paid by the end of the first quarter of fiscal 2004 with the balance of approximately $100 scheduled to be paid in the second quarter of fiscal 2004. An additional restructuring charge was recorded in June 2002, which totaled $740 and was primarily related to severance costs. The severance payments have all been made as of April 30, 2003. Fiscal 2002 restructuring charges were $1,200, also severance related. As of April 30, 2002, the Company had paid the majority of these costs, except for approximately $50, which was paid early in fiscal 2003. (5) Long-Term Debt On March 31, 2001, the Company drew $10,000 against its existing credit facility to fund a portion of the purchase price of the MCT acquisition. On April 16, 2001, the Company entered into a new $10,000 term note ("term note") and a $15,000 revolving credit line ("credit line") with a commercial bank (together, referred to as the "credit facility"), which expires on April 16, 2004. The credit facility contains financial covenants as defined in the agreement for which the Company was in compliance with at April 30, 2002. The proceeds from the term note were used to repay the existing obligation under the original credit facility. The term note was due in twenty quarterly installments of $500 until March 31, 2006. The term note bore interest, which was payable monthly in arrears, at the LIBOR rate for 90 day maturities plus 1.9% computed on the basis of a 360 day year for the actual number of days elapsed. In January 2002, the Company amended and restated its credit facility. In doing so, the Company repaid the term note in its entirety. As of April 30, 2002, there was $3,800 outstanding on the revolving credit line which was paid in fiscal 2003. On April 4, 2003, the Company terminated this credit facility. Page 14 Notes to Consolidated Financial Statements (Dollars in thousands, except per share amounts) (6) Income Taxes Income tax expense(benefit)for the years ended April 30 consists of the following: (In thousands) 2003 2002 2001 _____ _____ _____ Current: Federal $(3,307) $ 870 $ 4,822 Foreign 37 103 - State 1 113 821 _____ _____ _____ (3,269) 1,086 5,643 _____ _____ _____ Deferred: Federal (1,247) (8) 144 Foreign - 134 (134) State (47) (1) 23 _____ _____ _____ (1,294) 125 33 _____ _____ _____ Total income tax expense $(4,563) $ 1,211 $ 5,676 ===== ===== ===== The actual income tax expense (benefit) differs from "expected" tax expense (benefit) (computed by applying the U. S. corporate tax rate of 35% to earnings before income taxes) as follows: 2003 2002 2001 _____ _____ _____ Computed "expected" tax expense(benefit) $(7,058) $(2,411) $ 4,995 Foreign tax losses for which no benefit provided - - 247 State income taxes(net of Federal income tax benefit) (30) 74 557 Difference in federal graduated rates 202 (21) - Difference in foreign income tax - 451 - Foreign taxes 37 103 - Foreign permanent differences - 598 - Change in valuation allowances 2,504 2,400 - Other (218) 17 (123) _____ _____ _____ $(4,563) $ 1,211 $ 5,676 ===== ===== ===== Page 15 Notes to Consolidated Financial Statements (Dollars in thousands, except per share amounts) The tax effect of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities are presented below: (In thousands) 2003 2002 ____ ____ Deferred tax assets: Compensated absences, principally due to accrual for financial reporting purposes $ 98 $ 79 Accounts receivable, principally due to allowance for doubtful accounts and sales returns 119 119 Property and equipment, principally due to differences in depreciation 303 1,004 Inventory, principally due to reserve for obsolescence 131 86 Domestic net operating losses 6,135 - Foreign net operating losses - 1,700 ____ ____ Total gross deferred tax assets $6,786 $2,988 ____ ____ Less valuation allowance (4,904) (2,400) ____ ____ Net deferred tax asset 1,882 588 ____ ____ Deferred tax liabilities: Investment in wholly-owned subsidiary, principally due to unremitted earnings of DISC (663) (663) Other (496) (496) ____ ____ Total gross deferred tax liabilities (1,159) (1,159) ____ ____ Net deferred tax assets (liabilities) $ 723 $(571) ==== ==== As of April 30, 2003 a valuation allowance of $4,904 has been provided for on the deferred tax assets since management believes that it is more likely than not that such assets will not be realized through the reversal of existing deferred tax assets, future taxable income, or certain tax planning strategies. The Company has U.S. net operating loss carry forwards of approximately $16,000, which can be used to offset income through 2023. (7) Stock Option Plans The Company has an 1992 incentive and nonstatutory stock option plan for the purpose of permitting certain key employees to acquire equity in the Company and to promote the growth and profitability of the Company by attracting and retaining key employees. In general, the plan allows granting of up to 2,850,000 shares, adjusted for stock splits, of the Company's common stock at an option price to be no less than the fair market value of the stock on the date such options are granted. The holder of the option may purchase 20% of the common stock with respect to which the option has been granted on or after the first anniversary of the date of the grant and an additional 20% of such shares on or after each of the four succeeding anniversary dates. At April 30, 2003, 945,430 of the outstanding options are exercisable. The Company also has a 2001 incentive and nonstatutory stock option plan for the purpose of permitting certain key employees to acquire equity in the Company and to promote the growth and profitability of the Company by attracting and retaining key employees. In general, the plan allows granting of up to 1,800,000 shares of the Company's common stock at an option price to be no less than the fair market value of the Company's common stock on the date such options are granted. The holder of the option may purchase 25% of the common stock with respect to which the option has been granted on or after the first anniversary of the date of the grant and an additional 25% of such shares on or after each of the three succeeding anniversary dates. At April 30, 2003, 34,150 of the outstanding options are exercisable. Page 16 Notes to Consolidated Financial Statements (Dollars in thousands, except per share amounts) The status of the plans for the three years ended April 30, 2003, is as follows: Options Outstanding ________________________________________________ Exercise price Weighted average Shares per share exercise price _________ ____________ ___________ Balance April 30, 2000 1,602,350 1.708-12.583 3.374 Granted 198,000 11.380-24.250 22.122 Exercised (239,700) 1.708- 6.000 2.767 Cancelled (19,200) 2.313- 3.604 2.797 _________ ____________ ____________ Balance April 30, 2001 1,541,450 1.708-24.250 5.626 Granted 192,900 6.610-10.000 8.316 Exercised (38,300) 1.708- 6.000 4.458 Cancelled (253,000) 1.708- 6.000 12.652 _________ ____________ ___________ Balance April 30, 2002 1,443,050 1.708-24.250 4.785 Granted 156,800 2.990- 3.830 3.017 Exercised (156,000) 1.708- 2.375 2.349 Cancelled (108,500) 2.990-24.250 7.440 _________ ____________ ___________ Balance April 30, 2003 1,335,350 1.708-24.250 4.646 ========= ============ =========== The Company also granted non-qualified options to acquire 150,000 shares of common stock to certain employees in connection with the acquisition of certain assets of MCT. These options are exercisable at a price of $9.875 per share which represents the fair value at the date of grant and expire ten years after the date of grant. Of each option, 20% are exercisable on or after the first anniversary of the date of the grant and an additional 20% on or after each of the four succeeding anniversary dates. During fiscal year 2003, 50,000 of these shares were cancelled. At April 30, 2003, 40,000 of the outstanding options are exercisable. The Company also periodically grants nonqualified stock options to nonemployee directors of the Company. These options are granted for the purpose of retaining the services of directors who are not employees of the Company and to provide additional incentive for such directors to work to further the best interests of the Company and its shareholders. The options granted to these nonemployee directors are exercisable at a price representing the fair value at the date of grant, and expire ten years after date of grant. Of each option, 100% are exercisable one year after the date of grant. At April 30, 2003, 40,000 of the outstanding options are exercisable. The status of the nonemployee director options for the three years ended April 30, 2003, is as follows: Options Outstanding ________________________________________________ Exercise price Weighted average Shares per share exercise price _________ ____________ ____________ Balance April 30, 2000 287,500 $ 2.313-2.813 $ 2.773 Granted - - - Exercised (62,500) 2.813 2.813 Cancelled - - - ________ ____________ ____________ Balance April 30, 2001 225,000 2.313-2.813 2.763 Granted 40,000 7.980 7.980 Exercised (60,250) 2.313-2.813 2.626 Cancelled - - - ________ ____________ ____________ Balance April 30, 2002 204,750 2.313-7.980 3.822 Granted 40,000 2.990 2.990 Exercised (10,000) 2.813 2.813 Cancelled (154,750) 2.813 2.813 ________ ____________ ____________ Balance April 30, 2003 80,000 $ 2.990-7.980 $ 5.485 ======== ============ ============ Page 17 Notes to Consolidated Financial Statements (Dollars in thousands, except per share amounts) The following table summarizes information about stock options outstanding at April 30, 2003: Options outstanding Options exercisable ___________________________________ ____________________________ Number Weighted Number out- average Weighted exercis- Weighted Range of standing remaining average able at average exercise at April contractual exercise April 30, exercise price 30, 2003 life price 2003 price ____________ _________ _________ ________ _________ ________ $1.708- 2.813 699,000 4.16 $ 2.64 699,000 $ 2.64 2.990- 3.604 378,750 7.00 3.28 177,750 3.54 4.833- 7.980 234,200 7.71 7.31 105,350 7.20 9.875-11.380 149,400 7.93 10.19 55,880 10.21 24.250 54,000 7.25 24.25 21,600 24.25 ____________ _________ __________ _______ _________ _______ $1.708-24.250 1,515,350 5.90 $ 5.04 1,059,580 $ 4.83 ============ ========= ========== ======= ========= ======= (8) Accrued Liabilities Accrued liabilities consist of the following at April 30: 2003 2002 ________ ________ Leasehold termination provision $ 1,000 $ - Severance 850 - Other restructuring costs 261 - Payroll, including vacation 427 830 Commissions and bonuses 67 157 Other 373 700 ________ ________ $ 2,978 $ 1,687 ======== ======== (9) Commitments Leases The Company and its subsidiaries occupy various facilities and operate various equipment under operating lease arrangements. Rent charged to operations pursuant to such operating leases amounted to approximately $1,552 in 2003, $1,375 in 2002 and $678 in 2001. The Company prepaid all of its preexisting capital lease obligations during fiscal 2002 for approximately $5,111. Future minimum lease payments under noncancellable operating leases (with initial or remaining lease terms in excess of one year) as of April 30, 2003 are as follows: (Excludes terminated leases). Operating Year ending April 30: Leases ------- 2004 $ 552 2005 572 2006 486 2007 48 Thereafter 0 ------- Total minimum lease payments $ 1,658 ======= License Agreements The Company has entered into certain licensing agreements with varying terms and conditions. The Company is obligated to pay royalties on certain of these agreements. Legal Proceedings The Company is involved in various other claims and legal actions arising in the ordinary course of business. In the opinion of management, the ultimate disposition of these matters will not have a material effect on the Company's consolidated financial position, results of operations or liquidity. (10) Employee Benefit Plan The Company has a defined contribution plan (the Plan) which is available to all qualified employees. Employees may elect to contribute a portion of their compensation to the Plan, subject to certain limitations. The Company contributes a percentage of the employee's contribution, subject to a maximum of 6 percent of the employee's eligible compensation, based on the employee's years of service. The Company's matching contributions aggregated approximately $258, $210 and $289 in 2003, 2002 and 2001, respectively. Page 18 Notes to Consolidated Financial Statements (Dollars in thousands, except per share amounts) (11) Revenues by Geographic Location The Company operates in one business segment and develops, manufactures and markets a variety of memory systems for use with servers and workstations which are manufactured by various companies. Revenues and total assets for 2003, 2002 and 2001 by geographic region is as follows: United Europe Other Consolidated States _______ _______ ______ ____________ April 30, 2003 Revenues $ 29,495 $ 13,180 $10,854 $ 53,529 Total assets $ 15,398 $ 4,809 $ 0 $ 20,207 Long lived assets $ 4,473 $ 91 $ 0 $ 4,564 April 30, 2002 Revenues $ 39,296 $ 27,131 $14,763 $ 81,190 Total assets $ 14,671 $ 25,658 $ 2,233 $ 42,562 Long lived assets $ 5,103 $ 15,071 $ 180 $ 20,354 April 30, 2001 Revenues $ 93,557 $ 24,273 $12,747 $ 130,577 Total assets $ 24,041 $ 35,536 $ 5,704 $ 65,281 Long lived assets $ 6,214 $ 20,962 $ 3,050 $ 30,226 (12) Quarterly Financial Data (Unaudited) Quarter Ended ____________________________________________ Fiscal 2003 July 31 October 31 January 31 April 30 ___________ _______ __________ __________ ________ Revenues $14,281 $13,970 $12,758 $12,520 Gross profit 3,541 4,200 3,472 2,787 Net earnings(loss) (1,823) (253) (793) (12,735) Net earnings (loss)per diluted Common and common equivalent (.21) (.03) (.09) (1.50) share Quarter Ended ____________________________________________ Fiscal 2002 July 31 October 31 January 31 April 30 ___________ _______ __________ __________ ________ Revenues $22,570 $19,173 $19,646 $19,801 Gross profit 6,945 7,121 7,099 3,287 Net earnings(loss) (1,761) 160 (4,783) (1,717) Net earnings (loss)per diluted Common and common equivalent (.21) .02 (.57) (.20) share Earnings (loss) per share is calculated independently for each quarter and therefore does not equal the total for the year. Page 19 INDEPENDENT AUDITORS' REPORT The Board of Directors and Stockholders Dataram Corporation: We have audited the accompanying consolidated balance sheets of Dataram Corporation and subsidiaries as of April 30, 2003 and 2002, and the related consolidated statements of operations, stockholders' equity and comprehensive income (loss), and cash flows for each of the years in the three-year period ended April 30, 2003. These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Dataram Corporation and subsidiaries as of April 30, 2003 and 2002, and the results of their operations and their cash flows for each of the years in the three- year period ended April 30, 2003, in conformity with accounting principles generally accepted in the United States of America. As discussed in note 1 to the consolidated financial statements, the Company adopted the provisions of Statement of Financial Accounting Standards ("SFAS") No. 141, "Business Combinations," for all business combinations consummated after June 30, 2001 and the provisions of SFAS No. 142, "Goodwill and Other Intangible Assets" effective May 1, 2001. KPMG LLP Short Hills, New Jersey June 18, 2003 __________________________________________________________________________ Selected Financial Data (Not covered by independent auditors' report) (In thousands, except per share amounts) Years Ended April 30, 2003 2002 2001 2000 1999 ______________________ ____ ____ ____ ____ ____ Revenues $ 53,529 $ 81,190 $ 130,577 $ 109,152 $ 75,853 Net earnings (15,604) (8,101) 8,595 7,846 5,635 Basic earnings (loss) per share (1.84) (.95) 1.01 .99 .69 Diluted earnings (loss) per share (1.84) (.95) .88 .81 .60 Current assets 15,619 21,800 34,690 35,127 23,874 Total assets 20,207 42,562 65,281 40,151 27,374 Current liabilities 6,186 8,287 14,157 12,416 6,436 Long-term debt - 3,800 10,000 - - Total stockholders' equity 14,021 29,828 38,043 26,894 20,019 Cash dividends - - - - - Earnings per share data has been adjusted to reflect the three-for-two stock split for shareholders of record on November 24, 1999. Page 20 DIRECTORS AND CORPORATE OFFICERS Directors Robert V. Tarantino Chairman of the Board of Directors, President and Chief Executive Officer of Dataram Corporation Richard Holzman* Private Investor Thomas A. Majewski* Principal, Walden Inc. Bernard L. Riley* Private Investor Roger Cady* Principal, Arcadia Associates *Member of audit committee Corporate Officers Robert V. Tarantino President and Chief Executive Officer Lars Marcher Executive Vice President, and Chief Operating Officer Mark E. Maddocks Vice President, Finance and Chief Financial Officer Jeffrey H. Duncan Vice President of Manufacturing and Engineering Hugh F. Tucker Vice President, Sales Mark R. Bresky Vice President, Information Technology Anthony M. Lougee Controller Thomas J. Bitar Secretary Member, Dillon, Bitar & Luther, L.L.C. Corporate Headquarters Dataram Corporation 186 Princeton Road (Route 571) West Windsor, NJ 08550 609-799-0071 Auditors KPMG LLP Short Hills, NJ General Counsel Dillon, Bitar & Luther, L.L.C. Morristown, NJ Transfer Agent and Registrar First Union National Bank Customer Information Center 1525 West W.T. Harris Boulevard Building 3C3 Charlotte, NC 28288 Stock Listing Dataram's common stock is listed on the NASDAQ with the trading symbol DRAM. Annual Meeting The annual meeting of shareholders will be held on Wednesday, September 17, 2003, at 2:00 p.m. at Dataram's corporate headquarters at: 186 Princeton Road (Route 571) West Windsor, NJ 08550 Form 10-K A copy of the Company's annual reporton Form 10-K filed with the Securities& Exchange Commission is available without charge to shareholders. Address requests to: Vice President, Finance Dataram Corporation 186 Princeton Road (Route 571) West Windsor, NJ 08550 Corporate Headquarters Dataram Corporation 186 Princeton Road (Route 571) West Windsor, NJ 08550 Toll Free: 800-DATARAM Phone: 609-799-0071 Fax: 609-799-6734 www.dataram.com